Twilio Announces Fourth Quarter and Full Year 2023 Results
-
Fourth Quarter Revenue of
$1.08 billion , up 5% reported and 8% organic year-over-year -
Full Year Revenue of
$4.15 billion , up 9% reported and 10% organic year-over-year -
Fourth Quarter and Full Year GAAP Loss from Operations of
$362 million and$877 million , respectively -
Fourth Quarter and Full Year Non-GAAP Income from Operations of
$173 million and$533 million , respectively
“Twilio had a terrific fourth quarter to close out a strong 2023,” said
Fourth Quarter 2023 Financial Highlights
-
Total revenue of
$1.08 billion for the fourth quarter of 2023, up 5% year-over-year. Communications revenue of$1.00 billion for the fourth quarter of 2023, up 5% year-over-year. Segment (formerly Data & Applications) revenue of$75.0 million for the fourth quarter of 2023, up 4% year-over-year. - Total organic revenue growth of 8% year-over-year for the fourth quarter of 2023. Communications organic revenue growth of 8% year-over-year for the fourth quarter of 2023.
-
GAAP loss from operations of
$361.7 million for the fourth quarter of 2023, compared with GAAP loss from operations of$218.6 million for the fourth quarter of 2022. -
Non-GAAP income from operations of
$172.6 million for the fourth quarter of 2023, compared with non-GAAP income from operations of$32.9 million for the fourth quarter of 2022. -
GAAP net loss per share attributable to common stockholders, basic and diluted, of
$2.01 based on 181.8 million weighted average shares outstanding in the fourth quarter of 2023, compared with GAAP net loss per share attributable to common stockholders, basic and diluted, of$1.24 based on 185.1 million weighted average shares outstanding in the fourth quarter of 2022. -
Non-GAAP net income per share attributable to common stockholders, diluted, of
$0.86 based on 184.0 million non-GAAP weighted average shares outstanding in the fourth quarter of 2023, compared with non-GAAP net income per share attributable to common stockholders, diluted, of$0.22 based on 187.2 million non-GAAP weighted average shares outstanding in the fourth quarter of 2022. -
Net Cash Provided by Operating Activities of
$222.5 million and Free Cash Flow of$210.9 million .
Full Year 2023 Financial Highlights
-
Total revenue of
$4.15 billion for the full year 2023, up 9% year-over-year. Communications revenue of$3.86 billion for the full year 2023, up 9% year-over-year. Segment (formerly Data & Applications) revenue of$295.3 million for the full year 2023, up 7% year-over-year. - Total organic revenue growth of 10% year-over-year for the full year 2023. Communications organic revenue growth of 11% year-over-year for the full year 2023.
-
GAAP loss from operations of
$876.5 million for the full year 2023, compared with GAAP loss from operations of$1.21 billion for the full year 2022. -
Non-GAAP income from operations of
$533.0 million for the full year 2023, compared with non-GAAP loss from operations of$4.5 million for the full year 2022. -
GAAP net loss per share attributable to common stockholders, basic and diluted, of
$5.54 based on 183.3 million weighted average shares outstanding in the full year 2023, compared with GAAP net loss per share attributable to common stockholders, basic and diluted, of$6.86 based on 183.0 million weighted average shares outstanding in the full year 2022. -
Non-GAAP net income per share attributable to common stockholders, diluted, of
$2.45 based on 185.4 million non-GAAP weighted average shares outstanding in the full year 2023, compared with non-GAAP net loss per share attributable to common stockholders, basic and diluted, of$0.15 based on 183.0 million non-GAAP weighted average shares outstanding in the full year 2022. -
Net Cash Provided by Operating Activities of
$414.8 million and Free Cash Flow of$363.5 million .
Key Metrics
-
More than 305,000 Active Customer Accounts as of
December 31, 2023 compared to more than 290,000 Active Customer Accounts as ofDecember 31, 2022 . - Dollar-Based Net Expansion Rate of 102% for the fourth quarter of 2023 compared to Dollar-Based Net Expansion Rate of 110% for the fourth quarter of 2022. Dollar-Based Net Expansion Rate of 103% for the full year 2023 compared to Dollar-Based Net Expansion Rate of 121% for the full year 2022.
-
5,867 employees as of
December 31, 2023 .
Share Repurchase Program
-
In
February 2023 ,Twilio authorized a share repurchase program pursuant to which it may repurchase up to$1.0 billion of its outstanding Class A common stock. As of today,Twilio has completed over$730 million of repurchases, representing over 73% of the total program amount.Twilio intends to continue making progress against the balance of its share repurchase authorization in future quarters. The program expires onDecember 31, 2024 .
Executive Leadership Update
-
On
January 7, 2024 ,Jeff Lawson resigned as Twilio’s Chief Executive Officer (“CEO”), as a member of Twilio’s Board of Directors (the “Board”) and as Board Chair, in each case, effectiveJanuary 8, 2024 . -
On
January 7, 2024 , the Board appointedKhozema Shipchandler , Twilio’s President, Communications, as CEO ofTwilio and as a member of the Board, effectiveJanuary 8, 2024 .
Business Unit Update
-
In the fourth quarter of 2023,
Twilio moved its Flex and Marketing Campaigns products from its Data & Applications business unit to its Communications business unit.Twilio has also renamed its Data & Applications business unit to Twilio Segment, which includes both its Segment and Engage products. As a result of these changes, all segment-level results and metrics have been recast accordingly.
Segment Update
-
Twilio announced that management is undergoing an operational review of the Segment business unit in order to identify the appropriate path forward for improved execution and profitable growth.Twilio management will provide more details on the outcome of this review upon its completion in March of 2024. During the fourth quarter,Twilio recorded a$285.7 million impairment related to the intangible assets acquired as part of the Segment acquisition.
Outlook
|
|
Q1 FY24
|
Revenue (millions) |
|
|
Y/Y Revenue Growth |
|
2% - 3% |
Y/Y Organic Revenue Growth |
|
5% - 6% |
Non-GAAP income from operations (millions) |
|
|
Non-GAAP diluted earnings per share (1) |
|
|
Non-GAAP weighted average diluted shares outstanding (millions) |
|
185 |
(1) Non-GAAP diluted earnings per share guidance assumes no impact from volatility of foreign exchange rates. |
Conference Call Information
About
Today’s leading companies trust Twilio’s Customer Engagement Platform (CEP) to build direct, personalized relationships with their customers everywhere in the world.
Forward-Looking Statements
This press release and the accompanying conference call contain forward-looking statements within the meaning of the federal securities laws, which statements involve substantial risks and uncertainties. Forward-looking statements generally relate to future events or our future financial or operating performance. In some cases, you can identify forward-looking statements because they contain words such as “may,” “can,” “will,” “would,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “forecasts,” “potential” or “continue” or the negative of these words or other similar terms or expressions that concern Twilio’s expectations, strategy, plans or intentions. Forward-looking statements contained in this press release and the accompanying conference call include, but are not limited to, statements about: Twilio’s future financial performance, including Twilio’s expected financial results and guidance; Twilio’s expectations regarding profitability, including when it will become profitable on GAAP and non-GAAP bases; Twilio’s anticipated strategies and business plans, including future strategic partnerships; Twilio’s expectations regarding the operational review of Segment; the ongoing effects of Twilio’s recent workforce reductions and other cost-saving measures; the reorganization of Twilio’s business and the shift in its segment reporting structure; Twilio’s expectations regarding compensation programs; Twilio’s expectations regarding its sales pipeline, the benefits of recently signed deals, new product releases, increased investment and go-to-market focus to capture market share, revenue growth, profit potential, anticipated cash flows, strategy for streamlining the customer experience, the effects of registering certain messaging traffic on Twilio’s results of operations; Twilio’s ability to develop products related to generative artificial intelligence and machine learning, including CustomerAI and its use cases; Twilio’s ability to deliver on its product roadmap; Twilio’s expectations regarding share repurchases; and Twilio’s expectations regarding the impact of macroeconomic and industry conditions, the impact of such conditions on Twilio’s customers, and Twilio’s ability to operate in such conditions. You should not rely upon forward-looking statements as predictions of future events.
The outcome of the events described in these forward-looking statements is subject to known and unknown risks, uncertainties, and other factors that may cause Twilio’s actual results, performance, or achievements to differ materially from those described in the forward-looking statements, including, among other things: Twilio’s ability to successfully implement its cost-saving initiatives and to capture expected efficiencies; Twilio’s ability to realize the anticipated benefits of changes to its operating model and organizational structure; the impact of macroeconomic uncertainties and market volatility; Twilio’s financial performance, including expectations regarding its results of operations and the assumptions underlying such expectations, and ability to achieve and sustain profitability; Twilio’s ability to attract and retain customers; Twilio’s ability to compete effectively in an intensely competitive market; Twilio’s ability to comply with modified or new industry standards, laws and regulations applying to its business, and increased costs associated with regulatory compliance; Twilio’s ability to manage changes in network service provider fees and optimize its network service provider coverage and connectivity; Twilio’s ability to form and expand partnerships; and Twilio’s ability to successfully enter into new markets and manage its international expansion.
The forward-looking statements contained in this press release and the accompanying conference call are also subject to additional risks, uncertainties, and factors, including those more fully described in Twilio’s most recent filings with the
Forward-looking statements represent Twilio’s management’s beliefs and assumptions only as of the date such statements are made.
Non-GAAP Financial Measures
In addition to financial information presented in accordance with
These non-GAAP financial measures are presented for supplemental informational purposes only, should not be considered substitutes for financial information presented in accordance with GAAP, and may be different from similarly-titled non-GAAP measures used by other companies. A reconciliation of these measures to the most directly comparable GAAP measures is included at the end of this press release.
Non‑GAAP Gross Profit and Non‑GAAP Gross Margin. For the periods presented,
Non-GAAP Gross Profit Growth. For the periods presented,
Non‑GAAP Operating Expenses. For the periods presented,
Non‑GAAP Income (Loss) from Operations and Non‑GAAP Operating Margin. For the periods presented,
Non-GAAP Stock-Based Compensation Expense and Non-GAAP Stock-Based Compensation Expense as a Percentage of Revenue. For the periods presented,
Non‑GAAP Net Income (Loss) Attributable to Common Stockholders and Non‑GAAP Net Income (Loss) Per Share Attributable to Common Stockholders. For the periods presented,
Organic Revenue. For the periods presented,
Organic Revenue Growth. For the periods presented,
Free Cash Flow. For the periods presented,
Operating Metrics
Active Customer Accounts.
Dollar-Based Net Expansion Rate. Twilio’s Dollar-Based Net Expansion Rate compares the total revenue from all Active Customer Accounts and customer accounts from
Source:
Condensed Consolidated Statements of Operations (In thousands, except share and per share amounts) (Unaudited) |
||||||||
|
|
Three Months Ended |
||||||
|
|
|
2023 |
|
|
|
2022 |
|
Revenue |
|
$ |
1,075,950 |
|
|
$ |
1,024,574 |
|
Cost of revenue |
|
|
544,784 |
|
|
|
543,432 |
|
Gross profit |
|
|
531,166 |
|
|
|
481,142 |
|
Operating expenses: |
|
|
|
|
||||
Research and development |
|
|
235,645 |
|
|
|
274,094 |
|
Sales and marketing |
|
|
238,602 |
|
|
|
296,335 |
|
General and administrative |
|
|
106,968 |
|
|
|
125,095 |
|
Restructuring costs |
|
|
25,452 |
|
|
|
4,185 |
|
Impairment of long-lived assets |
|
|
286,226 |
|
|
|
— |
|
Total operating expenses |
|
|
892,893 |
|
|
|
699,709 |
|
Loss from operations |
|
|
(361,727 |
) |
|
|
(218,567 |
) |
Other income (expenses), net: |
|
|
|
|
||||
Share of losses from equity method investment |
|
|
(28,059 |
) |
|
|
(21,939 |
) |
Other income, net |
|
|
30,132 |
|
|
|
20,281 |
|
Total other income (expenses), net |
|
|
2,073 |
|
|
|
(1,658 |
) |
Loss before provision for income taxes |
|
|
(359,654 |
) |
|
|
(220,225 |
) |
Provision for income taxes |
|
|
(5,754 |
) |
|
|
(9,197 |
) |
Net loss attributable to common stockholders |
|
$ |
(365,408 |
) |
|
$ |
(229,422 |
) |
|
|
|
|
|
||||
Net loss per share attributable to common stockholders, basic and diluted |
|
$ |
(2.01 |
) |
|
$ |
(1.24 |
) |
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted |
|
|
181,786,135 |
|
|
|
185,120,702 |
|
Condensed Consolidated Statements of Operations (In thousands, except share and per share amounts) (Unaudited) |
||||||||
|
|
Year Ended
|
||||||
|
|
|
2023 |
|
|
|
2022 |
|
Revenue |
|
$ |
4,153,945 |
|
|
$ |
3,826,321 |
|
Cost of revenue |
|
|
2,110,015 |
|
|
|
2,012,744 |
|
Gross profit |
|
|
2,043,930 |
|
|
|
1,813,577 |
|
Operating expenses: |
|
|
|
|
||||
Research and development |
|
|
942,790 |
|
|
|
1,079,081 |
|
Sales and marketing |
|
|
1,022,985 |
|
|
|
1,248,032 |
|
General and administrative |
|
|
468,459 |
|
|
|
517,414 |
|
Restructuring costs |
|
|
165,733 |
|
|
|
76,636 |
|
Impairment of long-lived assets |
|
|
320,504 |
|
|
|
97,722 |
|
Total operating expenses |
|
|
2,920,471 |
|
|
|
3,018,885 |
|
Loss from operations |
|
|
(876,541 |
) |
|
|
(1,205,308 |
) |
Other expenses, net: |
|
|
|
|
||||
Share of losses from equity method investment |
|
|
(121,897 |
) |
|
|
(35,315 |
) |
Impairment of strategic investments |
|
|
(46,154 |
) |
|
|
— |
|
Other income (expenses), net |
|
|
47,863 |
|
|
|
(3,009 |
) |
Total other expenses, net |
|
|
(120,188 |
) |
|
|
(38,324 |
) |
Loss before provision for income taxes |
|
|
(996,729 |
) |
|
|
(1,243,632 |
) |
Provision for income taxes |
|
|
(18,712 |
) |
|
|
(12,513 |
) |
Net loss attributable to common stockholders |
|
$ |
(1,015,441 |
) |
|
$ |
(1,256,145 |
) |
|
|
|
|
|
||||
Net loss per share attributable to common stockholders, basic and diluted |
|
$ |
(5.54 |
) |
|
$ |
(6.86 |
) |
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted |
|
|
183,327,844 |
|
|
|
182,994,038 |
|
Condensed Consolidated Balance Sheets (In thousands) (Unaudited) |
||||||||
|
|
As of |
||||||
|
|
|
2023 |
|
|
|
2022 |
|
ASSETS |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
655,931 |
|
|
$ |
651,752 |
|
Short-term marketable securities |
|
|
3,356,064 |
|
|
|
3,503,317 |
|
Accounts receivable, net |
|
|
562,773 |
|
|
|
547,507 |
|
Prepaid expenses and other current assets |
|
|
329,204 |
|
|
|
281,510 |
|
Total current assets |
|
|
4,903,972 |
|
|
|
4,984,086 |
|
Property and equipment, net |
|
|
209,639 |
|
|
|
263,979 |
|
Operating right-of-use assets |
|
|
73,959 |
|
|
|
121,341 |
|
Equity method investment |
|
|
593,582 |
|
|
|
699,911 |
|
Intangible assets, net |
|
|
350,490 |
|
|
|
849,935 |
|
|
|
|
5,243,266 |
|
|
|
5,284,153 |
|
Other long-term assets |
|
|
234,799 |
|
|
|
360,899 |
|
Total assets |
|
$ |
11,609,707 |
|
|
$ |
12,564,304 |
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Accounts payable |
|
$ |
119,615 |
|
|
$ |
124,605 |
|
Accrued expenses and other current liabilities |
|
|
424,311 |
|
|
|
490,221 |
|
Deferred revenue and customer deposits |
|
|
144,499 |
|
|
|
139,110 |
|
Operating lease liability, current |
|
|
49,872 |
|
|
|
54,222 |
|
Total current liabilities |
|
|
738,297 |
|
|
|
808,158 |
|
Operating lease liability, noncurrent |
|
|
120,770 |
|
|
|
164,551 |
|
Finance lease liability, noncurrent |
|
|
9,191 |
|
|
|
21,290 |
|
Long-term debt, net |
|
|
988,953 |
|
|
|
987,382 |
|
Other long-term liabilities |
|
|
19,944 |
|
|
|
23,881 |
|
Total liabilities |
|
|
1,877,155 |
|
|
|
2,005,262 |
|
Commitments and contingencies |
|
|
|
|
||||
Stockholders' equity: |
|
|
|
|
||||
Preferred stock |
|
|
— |
|
|
|
— |
|
Common stock |
|
|
182 |
|
|
|
186 |
|
Additional paid-in capital |
|
|
14,797,723 |
|
|
|
14,055,853 |
|
Accumulated other comprehensive income (loss) |
|
|
619 |
|
|
|
(121,161 |
) |
Accumulated deficit |
|
|
(5,065,972 |
) |
|
|
(3,375,836 |
) |
Total stockholders’ equity |
|
|
9,732,552 |
|
|
|
10,559,042 |
|
Total liabilities and stockholders’ equity |
|
$ |
11,609,707 |
|
|
$ |
12,564,304 |
|
Condensed Consolidated Statements of Cash Flows (In thousands) (Unaudited) |
||||||||
|
|
Years Ended
|
||||||
|
|
|
2023 |
|
|
|
2022 |
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
||||||
Net loss |
|
$ |
(1,015,441 |
) |
|
$ |
(1,256,145 |
) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
|
284,413 |
|
|
|
279,127 |
|
Non-cash reduction to the right-of-use asset |
|
|
26,971 |
|
|
|
47,160 |
|
Net amortization of investment premium and discount |
|
|
(44 |
) |
|
|
33,165 |
|
Impairment of long-lived assets |
|
|
320,504 |
|
|
|
97,722 |
|
Stock-based compensation including restructuring |
|
|
675,857 |
|
|
|
798,560 |
|
Amortization of deferred commissions |
|
|
72,892 |
|
|
|
57,913 |
|
Realized and unrealized losses on equity securities |
|
|
8,043 |
|
|
|
— |
|
Provision for doubtful accounts |
|
|
51,859 |
|
|
|
35,012 |
|
Value of shares of Class A common stock issued and donated to charity |
|
|
5,346 |
|
|
|
9,541 |
|
Share of losses from equity method investment |
|
|
121,897 |
|
|
|
35,315 |
|
Impairment of strategic investments |
|
|
46,154 |
|
|
|
— |
|
Loss on net assets divested |
|
|
32,277 |
|
|
|
— |
|
Other adjustments |
|
|
14,669 |
|
|
|
4,905 |
|
Changes in operating assets and liabilities: |
|
|
|
|
||||
Accounts receivable |
|
|
(85,093 |
) |
|
|
(194,655 |
) |
Prepaid expenses and other current assets |
|
|
(56,283 |
) |
|
|
(94,326 |
) |
Other long-term assets |
|
|
(2,328 |
) |
|
|
(146,458 |
) |
Accounts payable |
|
|
12,370 |
|
|
|
30,336 |
|
Accrued expenses and other current liabilities |
|
|
(51,816 |
) |
|
|
75,430 |
|
Deferred revenue and customer deposits |
|
|
5,371 |
|
|
|
(2,688 |
) |
Operating lease liabilities |
|
|
(56,340 |
) |
|
|
(54,450 |
) |
Other long-term liabilities |
|
|
3,474 |
|
|
|
(9,832 |
) |
Net cash provided by (used in) operating activities |
|
|
414,752 |
|
|
|
(254,368 |
) |
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
||||
Acquisitions, net of cash acquired and payments related to prior period acquisitions |
|
|
(5,770 |
) |
|
|
(37,410 |
) |
Divestitures, net of cash divested |
|
|
38,194 |
|
|
|
— |
|
Purchases of marketable securities and other investments |
|
|
(1,953,003 |
) |
|
|
(1,938,337 |
) |
Proceeds from sales and maturities of marketable securities |
|
|
2,200,417 |
|
|
|
1,439,477 |
|
Capitalized software development costs |
|
|
(39,925 |
) |
|
|
(45,761 |
) |
Purchases of long-lived and intangible assets |
|
|
(11,310 |
) |
|
|
(34,421 |
) |
Net cash provided by (used in) investing activities |
|
|
228,603 |
|
|
|
(616,452 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
||||
Payments of costs related to public offerings |
|
|
— |
|
|
|
(35 |
) |
Principal payments on debt and finance leases |
|
|
(16,134 |
) |
|
|
(13,423 |
) |
Value of equity awards withheld for tax liabilities |
|
|
(2,565 |
) |
|
|
(1,098 |
) |
Repurchases of shares of Class A common stock and related costs |
|
|
(668,751 |
) |
|
|
— |
|
Proceeds from exercises of stock options and shares of Class A common stock issued under ESPP |
|
|
43,840 |
|
|
|
59,563 |
|
Net cash (used in) provided by financing activities |
|
|
(643,610 |
) |
|
|
45,007 |
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
|
108 |
|
|
|
60 |
|
|
|
|
(147 |
) |
|
|
(825,753 |
) |
CASH, CASH EQUIVALENTS AND RESTRICTED CASH—Beginning of period |
|
|
656,078 |
|
|
|
1,481,831 |
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH —End of period |
|
$ |
655,931 |
|
|
$ |
656,078 |
|
Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures (In thousands, except shares, per share amounts and percentages) (Unaudited) |
||||||||
|
|
Three Months Ended |
||||||
|
|
|
2023 |
|
|
|
2022 |
|
GAAP gross profit |
|
$ |
531,166 |
|
|
$ |
481,142 |
|
GAAP gross margin |
|
|
49 |
% |
|
|
47 |
% |
Non-GAAP adjustments: |
|
|
|
|
||||
Stock-based compensation |
|
|
7,666 |
|
|
|
6,505 |
|
Amortization of acquired intangibles |
|
|
24,591 |
|
|
|
30,052 |
|
Payroll taxes related to stock-based compensation |
|
|
200 |
|
|
|
82 |
|
Non-GAAP gross profit |
|
$ |
563,623 |
|
|
$ |
517,781 |
|
Non-GAAP gross margin |
|
|
52 |
% |
|
|
51 |
% |
GAAP research and development |
|
$ |
235,645 |
|
|
$ |
274,094 |
|
Non-GAAP adjustments: |
|
|
|
|
||||
Stock-based compensation |
|
|
(84,772 |
) |
|
|
(95,166 |
) |
Amortization of acquired intangibles |
|
|
(653 |
) |
|
|
(420 |
) |
Payroll taxes related to stock-based compensation |
|
|
(979 |
) |
|
|
(953 |
) |
Non-GAAP research and development |
|
$ |
149,241 |
|
|
$ |
177,555 |
|
Non-GAAP research and development as % of revenue |
|
|
14 |
% |
|
|
17 |
% |
|
|
|
|
|
||||
GAAP sales and marketing |
|
$ |
238,602 |
|
|
$ |
296,335 |
|
Non-GAAP adjustments: |
|
|
|
|
||||
Stock-based compensation |
|
|
(41,046 |
) |
|
|
(55,284 |
) |
Amortization of acquired intangibles |
|
|
(17,227 |
) |
|
|
(20,429 |
) |
Payroll taxes related to stock-based compensation |
|
|
(658 |
) |
|
|
(781 |
) |
Non-GAAP sales and marketing |
|
$ |
179,671 |
|
|
$ |
219,841 |
|
Non-GAAP sales and marketing as % of revenue |
|
|
17 |
% |
|
|
21 |
% |
|
|
|
|
|
||||
GAAP general and administrative |
|
$ |
106,968 |
|
|
$ |
125,095 |
|
Non-GAAP adjustments: |
|
|
|
|
||||
Stock-based compensation |
|
|
(31,087 |
) |
|
|
(36,344 |
) |
Acquisition and divestiture related expenses |
|
|
(40 |
) |
|
|
— |
|
Payroll taxes related to stock-based compensation |
|
|
(409 |
) |
|
|
(207 |
) |
Charitable contributions |
|
|
(13,361 |
) |
|
|
(1,025 |
) |
Non-GAAP general and administrative |
|
$ |
62,071 |
|
|
$ |
87,519 |
|
Non-GAAP general and administrative as % of revenue |
|
|
6 |
% |
|
|
9 |
% |
Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures (In thousands, except shares, per share amounts and percentages) (Unaudited) |
||||||||
|
|
Three Months Ended |
||||||
|
|
|
2023 |
|
|
|
2022 |
|
GAAP loss from operations |
|
$ |
(361,727 |
) |
|
$ |
(218,567 |
) |
GAAP operating margin |
|
|
(34 |
)% |
|
|
(21 |
)% |
Non-GAAP adjustments: |
|
|
|
|
||||
Stock-based compensation |
|
|
164,571 |
|
|
|
193,299 |
|
Amortization of acquired intangibles |
|
|
42,471 |
|
|
|
50,901 |
|
Acquisition and divestiture related expenses |
|
|
40 |
|
|
|
— |
|
Payroll taxes related to stock-based compensation |
|
|
2,246 |
|
|
|
2,023 |
|
Charitable contributions |
|
|
13,361 |
|
|
|
1,025 |
|
Restructuring costs |
|
|
25,452 |
|
|
|
4,185 |
|
Impairment of long-lived assets |
|
|
286,226 |
|
|
|
— |
|
Non-GAAP income from operations |
|
$ |
172,640 |
|
|
$ |
32,866 |
|
Non-GAAP operating margin |
|
|
16 |
% |
|
|
3 |
% |
|
|
|
|
|
GAAP net loss attributable to common stockholders |
|
$ |
(365,408 |
) |
|
$ |
(229,422 |
) |
Non-GAAP adjustments: |
|
|
|
|
||||
Stock-based compensation |
|
|
164,571 |
|
|
|
193,299 |
|
Amortization of acquired intangibles |
|
|
42,471 |
|
|
|
50,901 |
|
Acquisition and divestiture related expenses |
|
|
40 |
|
|
|
— |
|
Payroll taxes related to stock-based compensation |
|
|
2,246 |
|
|
|
2,023 |
|
Accretion of debt discount and issuance costs |
|
|
398 |
|
|
|
397 |
|
Income tax benefit related to acquisitions |
|
|
(631 |
) |
|
|
(2,664 |
) |
Provision of income tax effects related to non-GAAP adjustments |
|
|
(38,312 |
) |
|
|
— |
|
Charitable contributions |
|
|
13,361 |
|
|
|
1,025 |
|
Share of losses of equity method investment |
|
|
28,059 |
|
|
|
21,939 |
|
Restructuring costs |
|
|
25,452 |
|
|
|
4,185 |
|
Impairment of long-lived assets |
|
|
286,226 |
|
|
|
— |
|
Gains on strategic investments |
|
|
— |
|
|
|
(631 |
) |
Non-GAAP net income attributable to common stockholders |
|
$ |
158,473 |
|
|
$ |
41,052 |
|
Non-GAAP net income attributable to common stockholders as % of revenue |
|
|
15 |
% |
|
|
4 |
% |
Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures (In thousands, except shares, per share amounts and percentages) (Unaudited) |
||||||||
|
|
Three Months Ended |
||||||
|
|
|
2023 |
|
|
|
2022 |
|
GAAP net loss per share attributable to common stockholders, basic and diluted* |
|
$ |
(2.01 |
) |
|
$ |
(1.24 |
) |
Non-GAAP adjustments: |
|
|
|
|
||||
Stock-based compensation |
|
|
0.89 |
|
|
|
1.03 |
|
Amortization of acquired intangibles |
|
|
0.23 |
|
|
|
0.27 |
|
Acquisition and divestiture related expenses |
|
|
— |
|
|
|
— |
|
Payroll taxes related to stock-based compensation |
|
|
0.01 |
|
|
|
0.01 |
|
Accretion of debt discount and issuance costs |
|
|
— |
|
|
|
— |
|
Income tax benefit related to acquisitions |
|
|
— |
|
|
|
(0.01 |
) |
Provision of income tax effects related to non-GAAP adjustments |
|
|
(0.21 |
) |
|
|
— |
|
Charitable contributions |
|
|
0.07 |
|
|
|
0.01 |
|
Share of losses of equity method investment |
|
|
0.15 |
|
|
|
0.12 |
|
Restructuring costs |
|
|
0.14 |
|
|
|
0.02 |
|
Impairment of long-lived assets |
|
|
1.56 |
|
|
|
— |
|
Other dilutive |
|
|
0.03 |
|
|
|
0.01 |
|
Non-GAAP net income per share attributable to common stockholders, diluted |
|
$ |
0.86 |
|
|
$ |
0.22 |
|
|
|
|
|
|
||||
GAAP weighted-average shares used to compute net loss per share attributable to common stockholders, basic |
|
|
181,786,135 |
|
|
|
185,120,702 |
|
|
|
|
|
|
||||
Weighted Average Diluted Shares Outstanding |
|
|
2,248,261 |
|
|
|
2,104,014 |
|
|
|
|
|
|
||||
Non-GAAP weighted-average shares used to compute non-GAAP net income per share attributable to common stockholders, diluted |
|
|
184,034,396 |
|
|
|
187,224,716 |
|
* Some columns may not add due to rounding |
Reconciliation to Non-GAAP Financial Measures (In thousands, except shares, per share amounts and percentages) (Unaudited) |
||||||||
|
|
Year Ended |
||||||
|
|
|
2023 |
|
|
|
2022 |
|
GAAP gross profit |
|
$ |
2,043,930 |
|
|
$ |
1,813,577 |
|
GAAP gross margin |
|
|
49 |
% |
|
|
47 |
% |
Non-GAAP adjustments: |
|
|
|
|
||||
Stock-based compensation |
|
|
26,343 |
|
|
|
21,136 |
|
Amortization of acquired intangibles |
|
|
113,266 |
|
|
|
122,653 |
|
Payroll taxes related to stock-based compensation |
|
|
699 |
|
|
|
539 |
|
Non-GAAP gross profit |
|
$ |
2,184,238 |
|
|
$ |
1,957,905 |
|
Non-GAAP gross margin |
|
|
53 |
% |
|
|
51 |
% |
GAAP research and development |
|
$ |
942,790 |
|
|
$ |
1,079,081 |
|
Non-GAAP adjustments: |
|
|
|
|
||||
Stock-based compensation |
|
|
(331,526 |
) |
|
|
(374,846 |
) |
Amortization of acquired intangibles |
|
|
(1,913 |
) |
|
|
(1,680 |
) |
Acquisition and divestiture related expenses |
|
|
(488 |
) |
|
|
— |
|
Payroll taxes related to stock-based compensation |
|
|
(6,779 |
) |
|
|
(11,274 |
) |
Non-GAAP research and development |
|
$ |
602,084 |
|
|
$ |
691,281 |
|
Non-GAAP research and development as a % of revenue |
|
|
14 |
% |
|
|
18 |
% |
|
|
|
|
|
||||
GAAP sales and marketing |
|
$ |
1,022,985 |
|
|
$ |
1,248,032 |
|
Non-GAAP adjustments: |
|
|
|
|
||||
Stock-based compensation |
|
|
(183,389 |
) |
|
|
(240,109 |
) |
Amortization of acquired intangibles |
|
|
(77,128 |
) |
|
|
(81,841 |
) |
Acquisition and divestiture related expenses |
|
|
(1,091 |
) |
|
|
— |
|
Payroll taxes related to stock-based compensation |
|
|
(3,715 |
) |
|
|
(9,539 |
) |
Non-GAAP sales and marketing |
|
$ |
757,662 |
|
|
$ |
916,543 |
|
Non-GAAP sales and marketing as a % of revenue |
|
|
18 |
% |
|
|
24 |
% |
|
|
|
|
|
||||
GAAP general and administrative |
|
$ |
468,459 |
|
|
$ |
517,414 |
|
Non-GAAP adjustments: |
|
|
|
|
||||
Stock-based compensation |
|
|
(121,584 |
) |
|
|
(148,194 |
) |
Amortization of acquired intangibles |
|
|
— |
|
|
|
(7 |
) |
Acquisition and divestiture related expenses |
|
|
(3,976 |
) |
|
|
(2,621 |
) |
Loss on net assets divested |
|
|
(32,277 |
) |
|
|
— |
|
Payroll taxes related to stock-based compensation |
|
|
(1,792 |
) |
|
|
(2,480 |
) |
Charitable contributions |
|
|
(17,346 |
) |
|
|
(9,541 |
) |
Non-GAAP general and administrative |
|
$ |
291,484 |
|
|
$ |
354,571 |
|
Non-GAAP general and administrative as a % of revenue |
|
|
7 |
% |
|
|
9 |
% |
Reconciliation to Non-GAAP Financial Measures (In thousands, except shares, per share amounts and percentages) (Unaudited) |
||||||||
|
|
Year Ended |
||||||
|
|
|
2023 |
|
|
|
2022 |
|
GAAP loss from operations |
|
$ |
(876,541 |
) |
|
$ |
(1,205,308 |
) |
GAAP operating margin |
|
|
(21 |
)% |
|
|
(32 |
)% |
Non-GAAP adjustments: |
|
|
|
|
||||
Stock-based compensation |
|
|
662,842 |
|
|
|
784,285 |
|
Amortization of acquired intangibles |
|
|
192,307 |
|
|
|
206,181 |
|
Acquisition and divestiture related expenses |
|
|
5,555 |
|
|
|
2,621 |
|
Loss on net assets divested |
|
|
32,277 |
|
|
|
— |
|
Payroll taxes related to stock-based compensation |
|
|
12,985 |
|
|
|
23,832 |
|
Charitable contributions |
|
|
17,346 |
|
|
|
9,541 |
|
Restructuring costs |
|
|
165,733 |
|
|
|
76,636 |
|
Impairment of long-lived assets |
|
|
320,504 |
|
|
|
97,722 |
|
Non-GAAP income from operations |
|
$ |
533,008 |
|
|
$ |
(4,490 |
) |
Non-GAAP operating margin |
|
|
13 |
% |
|
|
— |
% |
GAAP net loss attributable to common stockholders |
|
$ |
(1,015,441 |
) |
|
$ |
(1,256,145 |
) |
Non-GAAP adjustments: |
|
|
|
|
||||
Stock-based compensation |
|
|
662,842 |
|
|
|
784,285 |
|
Amortization of acquired intangibles |
|
|
192,307 |
|
|
|
206,181 |
|
Acquisition and divestiture related expenses |
|
|
5,555 |
|
|
|
2,621 |
|
Loss on net assets divested |
|
|
32,277 |
|
|
|
— |
|
Payroll taxes related to stock-based compensation |
|
|
12,985 |
|
|
|
23,832 |
|
Accretion of debt discount and issuance costs |
|
|
1,571 |
|
|
|
1,490 |
|
Income tax benefit related to acquisition |
|
|
(1,382 |
) |
|
|
(7,617 |
) |
Provision of income tax effects related to non-GAAP adjustments |
|
|
(108,044 |
) |
|
|
— |
|
Charitable contributions |
|
|
17,346 |
|
|
|
9,541 |
|
Share of losses of equity method investment |
|
|
121,897 |
|
|
|
35,315 |
|
Restructuring costs |
|
|
165,733 |
|
|
|
76,636 |
|
Impairment of long-lived assets |
|
|
320,504 |
|
|
|
97,722 |
|
Impairment of (gains on) strategic investments |
|
|
46,154 |
|
|
|
(631 |
) |
Non-GAAP net income (loss) attributable to common stockholders |
|
$ |
454,304 |
|
|
$ |
(26,770 |
) |
Non-GAAP net income (loss) attributable to common stockholders as % of revenue |
|
|
11 |
% |
|
|
(1 |
)% |
Reconciliation to Non-GAAP Financial Measures (In thousands, except shares, per share amounts and percentages) (Unaudited) |
||||||||
|
|
Year Ended |
||||||
|
|
|
2023 |
|
|
|
2022 |
|
GAAP net loss per share attributable to common stockholders, basic and diluted* |
|
$ |
(5.54 |
) |
|
$ |
(6.86 |
) |
Non-GAAP adjustments: |
|
|
|
|
||||
Stock-based compensation |
|
|
3.58 |
|
|
|
4.29 |
|
Amortization of acquired intangibles |
|
|
1.04 |
|
|
|
1.13 |
|
Acquisition and divestiture related expenses |
|
|
0.03 |
|
|
|
0.01 |
|
Loss on net assets divested |
|
|
0.17 |
|
|
|
— |
|
Payroll taxes related to stock-based compensation |
|
|
0.07 |
|
|
|
0.13 |
|
Accretion of debt discount and issuance costs |
|
|
0.01 |
|
|
|
0.01 |
|
Income tax benefit related to acquisition |
|
|
(0.01 |
) |
|
|
(0.04 |
) |
Provision for income tax effects related to non-GAAP adjustments |
|
|
(0.58 |
) |
|
|
— |
|
Charitable contributions |
|
|
0.09 |
|
|
|
0.05 |
|
Share of losses of equity method investment |
|
|
0.66 |
|
|
|
0.19 |
|
Restructuring costs |
|
|
0.89 |
|
|
|
0.42 |
|
Impairment of long-lived assets |
|
|
1.73 |
|
|
|
0.53 |
|
Impairment of (gains on) strategic investments |
|
|
0.25 |
|
|
|
— |
|
Other dilutive |
|
|
0.06 |
|
|
|
— |
|
Non-GAAP net income (loss) per share attributable to common stockholders, diluted |
|
$ |
2.45 |
|
|
$ |
(0.15 |
) |
|
|
|
|
|
||||
GAAP weighted-average shares used to compute net loss per share attributable to common stockholders, basic and diluted |
|
|
183,327,844 |
|
|
|
182,994,038 |
|
|
|
|
|
|
||||
Weighted average dilutive shares outstanding |
|
|
2,052,559 |
|
|
|
— |
|
|
|
|
|
|
||||
Non-GAAP weighted-average shares used to compute Non-GAAP net income (loss) per share attributable to common stockholders, diluted |
|
|
185,380,403 |
|
|
|
182,994,038 |
|
* Some columns may not add due to rounding. |
Reconciliation to Non-GAAP Financial Measures (In thousands, except percentages) (Unaudited) |
||||||||
|
|
Three Months Ended
|
|
Year Ended
|
||||
|
|
|
2023 |
|
|
|
2023 |
|
GAAP Revenue |
|
$ |
1,075,950 |
|
|
$ |
4,153,945 |
|
Acquisition revenue |
|
|
— |
|
|
|
(2,088 |
) |
Divestiture revenue |
|
|
— |
|
|
|
(6,142 |
) |
Organic revenue |
|
$ |
1,075,950 |
|
|
$ |
4,145,715 |
|
GAAP Revenue Y/Y Growth |
|
|
5 |
% |
|
|
9 |
% |
Organic Revenue Y/Y Growth |
|
|
8%1 |
|
|
|
10%2 |
|
1 Organic revenue for the three months ended
2 Organic revenue for the year ended |
|
|
Three Months Ended
|
|
Year Ended
|
||||
|
|
|
2023 |
|
|
|
2023 |
|
GAAP Communications Revenue |
|
$ |
1,000,920 |
|
|
$ |
3,858,693 |
|
Acquisition revenue |
|
|
— |
|
|
|
(2,088 |
) |
Divestiture revenue |
|
|
— |
|
|
|
(6,142 |
) |
Communications organic revenue |
|
$ |
1,000,920 |
|
|
$ |
3,850,463 |
|
GAAP Communications Revenue Y/Y Growth |
|
|
5 |
% |
|
|
9 |
% |
Communications Organic Revenue Y/Y Growth |
|
|
8%1 |
|
|
|
11%2 |
|
1 Communications organic revenue for the three months ended
2 Communications organic revenue for the year ended |
|
|
Three Months Ended
|
|
Year Ended
|
||||
|
|
|
2023 |
|
|
|
2023 |
|
Free cash flow |
|
|
|
|
||||
Net cash provided by operating activities |
|
$ |
222,545 |
|
|
$ |
414,752 |
|
Capitalized software development costs |
|
|
(9,399 |
) |
|
|
(39,925 |
) |
Purchase of long-lived and intangible assets |
|
|
(2,291 |
) |
|
|
(11,310 |
) |
Free cash flow |
|
$ |
210,855 |
|
|
$ |
363,517 |
|
Segment Operating Results (In thousands) (Unaudited) |
||||||||
|
|
Three Months Ended
|
Year Ended
|
|||||
|
|
|
2023 |
|
|
|
2023 |
|
Revenue: |
|
|
|
|
||||
Communications |
|
$ |
1,000,920 |
|
|
$ |
3,858,693 |
|
Segment |
|
|
75,030 |
|
|
|
295,252 |
|
Total |
|
$ |
1,075,950 |
|
|
$ |
4,153,945 |
|
Non-GAAP income (loss) from operations: |
|
|
|
|
||||
Communications |
|
$ |
248,391 |
|
|
$ |
841,990 |
|
Segment |
|
|
(18,493 |
) |
|
|
(72,430 |
) |
Corporate costs |
|
|
(57,258 |
) |
|
|
(236,552 |
) |
Total |
|
$ |
172,640 |
|
|
$ |
533,008 |
|
|
|
|
|
|
||||
Reconciliation of non-GAAP income from operations to loss from operations: |
|
|
|
|
||||
Total non-GAAP income from operations |
|
$ |
172,640 |
|
|
$ |
533,008 |
|
Stock-based compensation |
|
|
(164,571 |
) |
|
|
(662,842 |
) |
Amortization of acquired intangibles |
|
|
(42,471 |
) |
|
|
(192,307 |
) |
Acquisition and divestiture related expenses |
|
|
(40 |
) |
|
|
(5,555 |
) |
Loss on net assets divested |
|
|
— |
|
|
|
(32,277 |
) |
Payroll taxes related to stock-based compensation |
|
|
(2,246 |
) |
|
|
(12,985 |
) |
Charitable contributions |
|
|
(13,361 |
) |
|
|
(17,346 |
) |
Restructuring costs |
|
|
(25,452 |
) |
|
|
(165,733 |
) |
Impairment of long-lived assets |
|
|
(286,226 |
) |
|
|
(320,504 |
) |
Loss from operations |
|
|
(361,727 |
) |
|
|
(876,541 |
) |
Other income (expenses), net |
|
|
2,073 |
|
|
|
(120,188 |
) |
Loss before provision for income taxes |
|
$ |
(359,654 |
) |
|
$ |
(996,729 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240214524395/en/
Investor Contact:
ir@Twilio.com
or
Media Contact:
press@Twilio.com
Source: