(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading symbol(s) | Name of each exchange on which registered | ||
Emerging growth company | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | * |
TWILIO INC. | ||
February 5, 2020 | By: | /s/ Khozema Shipchandler |
Name: | Khozema Shipchandler | |
Title: | Chief Financial Officer |
• | Fourth Quarter Base Revenue of $306.6 million, up 65% Year-Over-Year |
• | Fourth Quarter Total Revenue of $331.2 million, up 62% Year-Over-Year |
• | Fourth Quarter Base Revenue Dollar-Based Net Expansion Rate of 124% |
• | Full Year Base Revenue of $1.06 billion, up 79% Year-Over-Year |
• | Full Year Total Revenue of $1.13 billion, up 75% Year-Over-Year |
• | Full Year Base Revenue Dollar-Based Net Expansion Rate of 136% |
• | Total revenue of $331.2 million for the fourth quarter of 2019, up 62% from the fourth quarter of 2018 and 12% sequentially from the third quarter of 2019. Total revenue includes revenue from Twilio SendGrid starting on February 1, 2019 (the date of acquisition). |
• | Base revenue of $306.6 million for the fourth quarter of 2019, up 65% from the fourth quarter of 2018 and 11% sequentially from the third quarter of 2019. Base revenue includes revenue from Twilio SendGrid starting on February 1, 2019 (the date of acquisition). |
• | GAAP loss from operations of $93.8 million for the fourth quarter of 2019, compared with GAAP loss from operations of $44.0 million for the fourth quarter of 2018. |
• | Non-GAAP loss from operations of $3.0 million for the fourth quarter of 2019 compared with non-GAAP income from operations of $2.4 million for the fourth quarter of 2018. |
• | GAAP net loss per share attributable to common stockholders, basic and diluted, of $0.66 based on 137.7 million weighted average shares outstanding in the fourth quarter of 2019, compared with GAAP net loss per share attributable to common stockholders, basic and diluted, of $0.47 based on 99.4 million weighted average shares outstanding in the fourth quarter of 2018. |
• | Non-GAAP net income per share attributable to common stockholders, diluted, of $0.04 based on 147.3 million non-GAAP weighted average shares outstanding in the fourth quarter of 2019, compared with non-GAAP net income per share attributable to common stockholders, diluted, of $0.04 based on 110.6 million weighted average shares outstanding in the fourth quarter of 2018. |
• | Total revenue of $1.13 billion for the full year 2019, up 75% from the full year 2018. Total revenue includes revenue from Twilio SendGrid starting on February 1, 2019 (the date of acquisition). |
• | Base revenue of $1.06 billion for the full year 2019, up 79% from the full year 2018. Base revenue includes revenue from Twilio SendGrid starting on February 1, 2019 (the date of acquisition). |
• | GAAP loss from operations of $369.8 million for the full year 2019, compared with GAAP loss from operations of $115.2 million for the full year 2018. |
• | Non-GAAP loss from operations of $1.8 million for the full year 2019 compared with non-GAAP income from operations of $4.1 million for the full year 2018. |
• | GAAP net loss per share attributable to common stockholders, basic and diluted, of $2.36 based on 130.1 million weighted average shares outstanding in full year 2019, compared with GAAP net loss per share attributable to common stockholders, basic and diluted, of $1.26 based on 97.1 million weighted average shares outstanding in the full year 2018. |
• | Non-GAAP net income per share attributable to common stockholders, diluted, of $0.16 based on 143.0 million non-GAAP weighted average shares outstanding in the full year 2019, compared with non-GAAP net income per share attributable to common stockholders, diluted, of $0.11 based on 108.3 million weighted average shares outstanding in the full year 2018. |
• | Entered into new or expanded relationships with organizations including PayPal, Southwest, Blablacar and Rappi. |
• | More than 179,000 Active Customer Accounts as of December 31, 2019, compared to 64,286 Active Customer Accounts as of December 31, 2018. Active Customer Accounts in the current period include the contribution from Twilio SendGrid customer accounts. |
• | Dollar-Based Net Expansion Rate was 124% for the fourth quarter of 2019, compared to 147% for the fourth quarter of 2018. Twilio SendGrid results do not impact the calculation of this metric in either period. |
• | 2,905 employees as of December 31, 2019. |
• | Joined the board of USTelecom and its Industry Traceback Group, as well as the Alliance for Telecommunications Industry Solutions (ATIS) and the FCC's North American Numbering Council. |
• | Announced the addition of Verified SMS by Google to the Twilio Platform, making it possible for the customers that rely on Twilio to send authenticated and branded SMS to customers on their Android handsets. |
• | Named one of America's Most JUST Companies of 2020 by Forbes and JUST Capital, ranking 77 out of 1,000 of the largest publicly traded companies in areas including fair pay, ethical leadership, customer treatment and more. |
Q1 FY20 Guidance | Full Year FY20 Guidance | |||
Total Revenue (millions) | $335 - $338 | $1,475 - $1,490 | ||
Y/Y Growth | 44% - 45% | 30% - 31% | ||
Non-GAAP loss from operations (millions) | ($25) - ($22) | ($60) - ($50) | ||
Non-GAAP loss per share | ($0.11) - ($0.09) | ($0.20) - ($0.14) | ||
Non-GAAP basic shares outstanding (millions) | 148 | 152 | ||
Non-GAAP income tax rate | 25% | 25% |
Three Months Ended December 31, | ||||||||
2019 | 2018 | |||||||
Revenue | $ | 331,224 | $ | 204,302 | ||||
Cost of revenue | 156,534 | 96,288 | ||||||
Gross profit | 174,690 | 108,014 | ||||||
Operating expenses: | ||||||||
Research and development | 110,236 | 51,631 | ||||||
Sales and marketing | 106,394 | 59,035 | ||||||
General and administrative | 51,859 | 41,335 | ||||||
Total operating expenses | 268,489 | 152,001 | ||||||
Loss from operations | (93,799 | ) | (43,987 | ) | ||||
Other income (expenses), net | 4,708 | (2,751 | ) | |||||
Loss before provision for income taxes | (89,091 | ) | (46,738 | ) | ||||
Provision for income taxes | (1,156 | ) | (420 | ) | ||||
Net loss attributable to common stockholders | $ | (90,247 | ) | $ | (47,158 | ) | ||
Net loss per share attributable to common stockholders, basic and diluted | $ | (0.66 | ) | $ | (0.47 | ) | ||
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted | 137,728,578 | 99,417,908 |
Year Ended December 31, | ||||||||
2019 | 2018 | |||||||
Revenue | $ | 1,134,468 | $ | 650,067 | ||||
Cost of revenue | 525,551 | 300,841 | ||||||
Gross profit | 608,917 | 349,226 | ||||||
Operating expenses: | ||||||||
Research and development | 391,355 | 171,358 | ||||||
Sales and marketing | 369,079 | 175,555 | ||||||
General and administrative | 218,268 | 117,548 | ||||||
Total operating expenses | 978,702 | 464,461 | ||||||
Loss from operations | (369,785 | ) | (115,235 | ) | ||||
Other income (expense), net | 7,569 | (5,923 | ) | |||||
Loss before provision for income taxes | (362,216 | ) | (121,158 | ) | ||||
Income tax benefit (provision) | 55,153 | (791 | ) | |||||
Net loss attributable to common stockholders | $ | (307,063 | ) | $ | (121,949 | ) | ||
Net loss per share attributable to common stockholders, basic and diluted | $ | (2.36 | ) | $ | (1.26 | ) | ||
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted | 130,083,046 | 97,130,339 |
As of December 31, | ||||||||
2019 | 2018 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 253,660 | $ | 487,215 | ||||
Short-term marketable securities | 1,599,033 | 261,128 | ||||||
Accounts receivable, net | 154,067 | 97,712 | ||||||
Prepaid expenses and other current assets | 54,571 | 26,893 | ||||||
Total current assets | 2,061,331 | 872,948 | ||||||
Restricted cash | 75 | 18,119 | ||||||
Property and equipment, net | 141,256 | 63,534 | ||||||
Operating right of use asset | 156,741 | — | ||||||
Intangible assets, net | 460,849 | 27,558 | ||||||
Goodwill | 2,296,784 | 38,165 | ||||||
Other long-term assets | 33,480 | 8,386 | ||||||
Total assets | $ | 5,150,516 | $ | 1,028,710 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 39,099 | $ | 18,495 | ||||
Accrued expenses and other current liabilities | 147,681 | 96,343 | ||||||
Deferred revenue and customer deposits | 26,362 | 22,972 | ||||||
Operating lease liability, current | 27,156 | — | ||||||
Financing lease liability, current | 6,924 | — | ||||||
Total current liabilities | 247,222 | 137,810 | ||||||
Operating lease liability, noncurrent | 139,200 | — | ||||||
Financing lease liability, noncurrent | 8,746 | — | ||||||
Convertible senior notes, net | 458,190 | 434,496 | ||||||
Other long-term liabilities | 17,747 | 18,169 | ||||||
Total liabilities | 871,105 | 590,475 | ||||||
Commitments and contingencies | ||||||||
Stockholders’ equity: | ||||||||
Preferred stock | — | — | ||||||
Common stock | 138 | 100 | ||||||
Additional paid-in capital | 4,952,999 | 808,527 | ||||||
Accumulated other comprehensive income | 5,086 | 1,282 | ||||||
Accumulated deficit | (678,812 | ) | (371,674 | ) | ||||
Total stockholders’ equity | 4,279,411 | 438,235 | ||||||
Total liabilities and stockholders’ equity | $ | 5,150,516 | $ | 1,028,710 |
Year Ended December 31, | ||||||||
2019 | 2018 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net loss | $ | (307,063 | ) | $ | (121,949 | ) | ||
Adjustments to reconcile net loss to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 110,430 | 26,095 | ||||||
Right-of-use asset amortization | 23,193 | — | ||||||
Net amortization of investment premium and discount | (4,501 | ) | (1,496 | ) | ||||
Amortization of debt discount and issuance costs | 23,696 | 14,053 | ||||||
Stock-based compensation | 264,318 | 93,273 | ||||||
Tax benefit related to release of valuation allowance | (55,745 | ) | — | |||||
Other adjustments | 7,676 | 12,824 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | (51,357 | ) | (58,234 | ) | ||||
Prepaid expenses and other current assets | (20,316 | ) | (8,739 | ) | ||||
Other long-term assets | (18,021 | ) | (5,305 | ) | ||||
Accounts payable | 17,255 | 6,980 | ||||||
Accrued expenses and other current liabilities | 46,154 | 45,120 | ||||||
Deferred revenue and customer deposits | 2,968 | 5,958 | ||||||
Operating right of use liability | (21,138 | ) | — | |||||
Long-term liabilities | (3,501 | ) | (597 | ) | ||||
Net cash provided by operating activities | 14,048 | 7,983 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Acquisitions, net of cash acquired | 122,749 | (30,574 | ) | |||||
Purchases of marketable securities and other investments | (2,038,422 | ) | (279,687 | ) | ||||
Proceeds from sales and maturities of marketable securities | 697,171 | 195,497 | ||||||
Capitalized software development costs | (21,922 | ) | (19,546 | ) | ||||
Purchases of long-lived assets | (45,368 | ) | (5,109 | ) | ||||
Net cash used in investing activities | (1,285,792 | ) | (139,419 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Proceeds from a public offering, net of underwriting discount | 980,000 | — | ||||||
Payments of costs related to the public offering | (877 | ) | — | |||||
Proceeds from issuance of convertible senior notes | — | 550,000 | ||||||
Payment of debt issuance costs | — | (12,941 | ) | |||||
Purchase of capped call | — | (58,465 | ) | |||||
Principal payments on notes payable | (5,400 | ) | — | |||||
Principal payments on finance leases | (5,646 | ) | — | |||||
Proceeds from exercises of stock options and shares issued under the ESPP | 57,480 | 39,879 | ||||||
Value of equity awards withheld for tax liabilities | (5,412 | ) | (2,654 | ) | ||||
Net cash provided by financing activities | 1,020,145 | 515,819 | ||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | — | 163 | ||||||
NET (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | (251,599 | ) | 384,546 | |||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH—Beginning of period | 505,334 | 120,788 | ||||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH —End of period | $ | 253,735 | $ | 505,334 |
Three Months Ended December 31, | ||||||||
2019 | 2018 | |||||||
Gross profit | $ | 174,690 | $ | 108,014 | ||||
Non-GAAP adjustments: | ||||||||
Stock-based compensation | 2,017 | 354 | ||||||
Amortization of acquired intangibles | 12,401 | 1,937 | ||||||
Payroll taxes related to stock-based compensation | 17 | — | ||||||
Non-GAAP gross profit | $ | 189,125 | $ | 110,305 | ||||
Non-GAAP gross margin | 57 | % | 54 | % |
Research and development | $ | 110,236 | $ | 51,631 | ||||
Non-GAAP adjustments: | ||||||||
Stock-based compensation | (32,624 | ) | (13,777 | ) | ||||
Payroll taxes related to stock-based compensation | (1,276 | ) | (936 | ) | ||||
Non-GAAP research and development | $ | 76,336 | $ | 36,918 | ||||
Non-GAAP research and development as a % of revenue | 23 | % | 18 | % | ||||
Sales and marketing | $ | 106,394 | $ | 59,035 | ||||
Non-GAAP adjustments: | ||||||||
Stock-based compensation | (18,430 | ) | (9,462 | ) | ||||
Amortization of acquired intangibles | (7,886 | ) | (301 | ) | ||||
Payroll taxes related to stock-based compensation | (642 | ) | (368 | ) | ||||
Non-GAAP sales and marketing | $ | 79,436 | $ | 48,904 | ||||
Non-GAAP sales and marketing as a % of revenue | 24 | % | 24 | % | ||||
General and administrative | $ | 51,859 | $ | 41,335 | ||||
Non-GAAP adjustments: | ||||||||
Stock-based compensation | (13,915 | ) | (8,393 | ) | ||||
Amortization of acquired intangibles | 336 | (315 | ) | |||||
Acquisition-related expenses | (1,525 | ) | (2,927 | ) | ||||
Legal settlements/accruals | — | (200 | ) | |||||
Charitable contributions | — | (6,946 | ) | |||||
Payroll taxes related to stock-based compensation | (390 | ) | (440 | ) | ||||
Non-GAAP general and administrative | $ | 36,365 | $ | 22,114 | ||||
Non-GAAP general and administrative as a % of revenue | 11 | % | 11 | % |
Loss from operations | $ | (93,799 | ) | $ | (43,987 | ) | ||
Non-GAAP adjustments: | ||||||||
Stock-based compensation | 66,986 | 31,986 | ||||||
Amortization of acquired intangibles | 19,951 | 2,553 | ||||||
Acquisition-related expenses | 1,525 | 2,927 | ||||||
Charitable contributions | — | 6,946 | ||||||
Legal settlements/accruals | — | 200 | ||||||
Payroll taxes related to stock-based compensation | 2,325 | 1,744 | ||||||
Non-GAAP (loss) income from operations | $ | (3,012 | ) | $ | 2,369 | |||
Non-GAAP operating margin | (1 | )% | 1 | % |
Three Months Ended December 31, | ||||||||
2019 | 2018 | |||||||
Net loss attributable to common stockholders | $ | (90,247 | ) | $ | (47,158 | ) | ||
Non-GAAP adjustments: | ||||||||
Stock-based compensation | 66,986 | 31,986 | ||||||
Amortization of acquired intangibles | 19,951 | 2,553 | ||||||
Acquisition-related expenses | 1,525 | 2,927 | ||||||
Legal settlements/accruals | — | 200 | ||||||
Charitable contributions | — | 6,946 | ||||||
Payroll taxes related to stock-based compensation | 2,325 | 1,744 | ||||||
Amortization of debt discount and issuance costs | 6,007 | 5,679 | ||||||
Income tax benefit related to acquisition | (1,541 | ) | — | |||||
Provision for income tax effects related to Non-GAAP adjustments ** | 771 | — | ||||||
Non-GAAP net income attributable to common stockholders | $ | 5,777 | $ | 4,877 | ||||
Non-GAAP net income attributable to common stockholders as a % of revenue | 2 | % | 2 | % | ||||
Net loss per share attributable to common shareholders, basic and diluted* | $ | (0.66 | ) | $ | (0.47 | ) | ||
Non-GAAP adjustments: | ||||||||
Stock-based compensation | 0.45 | 0.29 | ||||||
Amortization of acquired intangibles | 0.14 | 0.02 | ||||||
Acquisition-related expenses | 0.01 | 0.03 | ||||||
Legal settlements/accruals | — | — | ||||||
Charitable contributions | — | 0.06 | ||||||
Payroll taxes related to stock-based compensation | 0.02 | 0.02 | ||||||
Amortization of debt discount and issuance costs | 0.04 | 0.05 | ||||||
Income tax benefit related to acquisition | (0.01 | ) | — | |||||
Provision for income tax effects related to Non-GAAP adjustments ** | 0.01 | — | ||||||
Dilutive securities | 0.04 | 0.04 | ||||||
Non-GAAP net income per share attributable to common shareholders, diluted | $ | 0.04 | $ | 0.04 | ||||
GAAP weighted-average shares used to compute net loss per share attributable to common stockholders, basic | 137,728,578 | 99,417,908 | ||||||
Effect of dilutive securities (stock options and restricted stock units) | 9,561,497 | 11,198,356 | ||||||
Non-GAAP weighted-average shares used to compute Non-GAAP net income per share attributable to common stockholders, diluted | 147,290,075 | 110,616,264 |
Year Ended December 31, | ||||||||
2019 | 2018 | |||||||
Gross profit | $ | 608,917 | $ | 349,226 | ||||
Non-GAAP adjustments: | ||||||||
Stock-based compensation | 7,123 | 1,126 | ||||||
Amortization of acquired intangibles | 45,267 | 5,656 | ||||||
Payroll taxes related to stock-based compensation | 104 | — | ||||||
Non-GAAP gross profit | $ | 661,411 | $ | 356,008 | ||||
Non-GAAP gross margin | 58 | % | 55 | % |
Research and development | $ | 391,355 | $ | 171,358 | ||||
Non-GAAP adjustments: | ||||||||
Stock-based compensation | (126,012 | ) | (42,277 | ) | ||||
Amortization of acquired intangibles | — | (22 | ) | |||||
Payroll taxes related to stock-based compensation | (7,870 | ) | (3,213 | ) | ||||
Non-GAAP research and development | $ | 257,473 | $ | 125,846 | ||||
Non-GAAP research and development as a % of revenue | 23 | % | 19 | % | ||||
Sales and marketing | $ | 369,079 | $ | 175,555 | ||||
Non-GAAP adjustments: | ||||||||
Stock-based compensation | (60,886 | ) | (23,616 | ) | ||||
Amortization of acquired intangibles | (27,540 | ) | (1,117 | ) | ||||
Payroll taxes related to stock-based compensation | (3,692 | ) | (1,130 | ) | ||||
Non-GAAP sales and marketing | $ | 276,961 | $ | 149,692 | ||||
Non-GAAP sales and marketing as a % of revenue | 24 | % | 23 | % | ||||
General and administrative | $ | 218,268 | $ | 117,548 | ||||
Non-GAAP adjustments: | ||||||||
Stock-based compensation | (70,297 | ) | (26,254 | ) | ||||
Amortization of acquired intangibles | — | (375 | ) | |||||
Acquisition-related expenses | (15,713 | ) | (4,481 | ) | ||||
Legal settlements/accruals | — | (1,710 | ) | |||||
Charitable contributions | — | (7,121 | ) | |||||
Payroll taxes related to stock-based compensation | (3,522 | ) | (1,274 | ) | ||||
Non-GAAP general and administrative | $ | 128,736 | $ | 76,333 | ||||
Non-GAAP general and administrative as a % of revenue | 11 | % | 12 | % |
Loss from operations | $ | (369,785 | ) | $ | (115,235 | ) | ||
Non-GAAP adjustments: | ||||||||
Stock-based compensation | 264,318 | 93,273 | ||||||
Amortization of acquired intangibles | 72,807 | 7,170 | ||||||
Acquisition-related expenses | 15,713 | 4,481 | ||||||
Charitable contributions | — | 7,121 | ||||||
Legal settlements/accruals | — | 1,710 | ||||||
Payroll taxes related to stock-based compensation | 15,188 | 5,617 | ||||||
Non-GAAP (loss) income from operations | $ | (1,759 | ) | $ | 4,137 | |||
Non-GAAP operating margin | — | % | 1 | % |
Year Ended December 31, | ||||||||
2019 | 2018 | |||||||
Net loss attributable to common stockholders | $ | (307,063 | ) | $ | (121,949 | ) | ||
Non-GAAP adjustments: | ||||||||
Stock-based compensation | 264,318 | 93,273 | ||||||
Amortization of acquired intangibles | 72,807 | 7,170 | ||||||
Acquisition-related expenses | 15,713 | 4,481 | ||||||
Legal settlements/accruals | — | 1,710 | ||||||
Charitable contributions | — | 7,121 | ||||||
Payroll taxes related to stock-based compensation | 15,188 | 5,617 | ||||||
Amortization of debt discount and issuance costs | 23,696 | 14,053 | ||||||
Income tax benefit related to acquisition | (55,745 | ) | — | |||||
Provision for income tax effects related to Non-GAAP adjustments ** | (6,727 | ) | — | |||||
Non-GAAP net income attributable to common stockholders | $ | 22,187 | $ | 11,476 | ||||
Non-GAAP net income attributable to common stockholders as a % of revenue | 2 | % | 2 | % | ||||
Net loss per share attributable to common shareholders, basic and diluted* | $ | (2.36 | ) | $ | (1.26 | ) | ||
Non-GAAP adjustments: | ||||||||
Stock-based compensation | 1.85 | 0.86 | ||||||
Amortization of acquired intangibles | 0.51 | 0.07 | ||||||
Acquisition-related expenses | 0.11 | 0.04 | ||||||
Legal settlements/accruals | — | 0.02 | ||||||
Charitable contributions | — | 0.07 | ||||||
Payroll taxes related to stock-based compensation | 0.11 | 0.05 | ||||||
Amortization of debt discount and issuance costs | 0.17 | 0.13 | ||||||
Income tax benefit related to acquisition | (0.39 | ) | — | |||||
Provision for income tax effects related to Non-GAAP adjustments ** | (0.05 | ) | — | |||||
Dilutive securities | 0.21 | 0.13 | ||||||
Non-GAAP net income per share attributable to common shareholders, diluted | $ | 0.16 | $ | 0.11 | ||||
GAAP weighted-average shares used to compute net loss per share attributable to common stockholders, basic | 130,083,046 | 97,130,339 | ||||||
Effect of dilutive securities (stock options and restricted stock units) | 12,873,540 | 11,207,259 | ||||||
Non-GAAP weighted-average shares used to compute Non-GAAP net income per share attributable to common stockholders, diluted | 142,956,586 | 108,337,598 |
Three Months Ended | |||||||||||||||||||||||||||||||||||||
Dec 31, 2017 | Mar 31, 2018 | Jun 30, 2018 | Sep 30, 2018 | Dec 31, 2018 | Mar 31, 2019 | Jun 30, 2019 | Sep 30, 2019 | Dec 31, 2019 | |||||||||||||||||||||||||||||
Number of Active Customers (as of period end date) | 48,979 | 53,985 | 57,350 | 61,153 | 64,286 | 154,797 | 161,869 | 172,092 | 179,000 | * | |||||||||||||||||||||||||||
Base Revenue (in thousands) | $ | 105,299 | $ | 117,507 | $ | 135,004 | $ | 154,348 | $ | 186,158 | $ | 220,885 | $ | 256,737 | $ | 275,548 | $ | 306,638 | |||||||||||||||||||
Base Revenue Growth Rate, Year Over Year | 40 | % | 46 | % | 54 | % | 68 | % | 77 | % | 88 | % | 90 | % | 79 | % | 65 | % | |||||||||||||||||||
Dollar-Based Net Expansion Rate | 118 | % | 132 | % | 137 | % | 145 | % | 147 | % | 146 | % | 140 | % | 132 | % | 124 | % | |||||||||||||||||||
Total Revenue | $ | 115,236 | $ | 129,116 | $ | 147,754 | $ | 168,895 | $ | 204,302 | $ | 233,139 | $ | 275,039 | $ | 295,066 | $ | 331,224 | |||||||||||||||||||
Total Revenue Growth Rate, Year over Year | 41 | % | 48 | % | 54 | % | 68 | % | 77 | % | 81 | % | 86 | % | 75 | % | 62 | % |